Financial modeling real estate

Job ID: 35604952

Budget: €30 – €250 EUR

Hello,
my name is Ami and I need help asap solving this problem. I have to prepare a financial model for a commercial real estate investment opportunity in Germany. The model includes German parameters. Do you think you could help me with this?
I need someone to explain it to me and do it with me, not for me. Please let me know. Thank you so much.

Ami

Commercial Asset Eschborn
Part 1: Prepare a financial model including DCF for the objekt. (5 years term)
Basic Parameters: Price 10.2M€, single tenant.
Standort / location -EschbornObjektbeschreibung /
Description
Bürogebäude mit Parkplätzen und Lager / office
building with parking and storage
Baujahr / year of construction 1988
Nutzung / usage Büro / Entwicklung / Forschung / Lager
Office / R&D / Storage
Grundstück / Plot Area ca. 16.106 m²
Maßzahlen: GRZ 0,7 / GFZ 2,4; Gewerbegebiet
Mietflächen / rental space ca. 10.727 m²
Stellplätze / Parking spots 152 im Außenbereich / outside
JNKM IST / Current net Rent ca. 776.400 € (Belegung ca. 89 %)
JNKM SOLL / Target Net Rent 881.633 € (nach Vermietung des Leerstandes)
Assumptions:
- No rental of empty spaces
- Financing 7M€, Interest 1%, Amortisation 5%
- Transfer Tax 6%, Notary 1%
- CapEx 100T€
- Sale after 5Y time at a multiplier of 15 times the cold rent
Related categories: Real Estate Financial Modeling