Financial model for UK Startup

Hi
i need a financial model which includes at least the following:
Properly laid assumptions
Monthly projections of p&l, balance sheet, cash flow for 5 years
Annual projections
Ratios and other analysis tab
Breakeven analysis
Dcf valuation
Scenarios and sensitivity analysis
Charts
Summary of financial statements
Please let me know the price and how long it takes and what you need from me
Thanks
o3oo6958911