I need an excel expert

Job ID: 31448447

Budget: $30 – $250 USD

Below are ideas. I would like for you to put it in excel and model out the potential.

Part A: CEO Salary $300,000 annually

Part B:  50% of Base Salary available in an annual bonus based on 100% of Target. 

Think of Target as a budget or specific goals each year set by owner of business.

It would flex down to 80% and up to 125%.  At 80% of target, you would earn 80% of potential bonus (80% X 50% of Base Salary).  The same math would apply up to 125%.

Part C:  Incentive Vesting.  We would target a CEO holds a 5% Phantom Equity position with a floor set at our purchase price which will reset to the combined purchase prices with each acquisition. 

At exit, a CEO is entitled to the equity creation above the base (probably based on a pre-set equation like EBITDA X 4.5 multiple... minus base or debts, whichever is greater). 

The vesting will also be over 4 years as follows:
* Vesting begins at 25% at 1 year.
* Thereafter, vesting grows Q'ly at a rate of 6.25%.
* Fully vested at 4 years.
Related categories: Data Entry Excel Statistics Finance Excel VBA