Excel model for real estate investment

I'm looking for an experienced Excel consultant, with a business oriented mind.
We need to develop a small model to evaluate a real estate investment.

INPUT PARAMETERS
Number of properties
Investment
Market rent price
Cost of money
Months of construction

OUTPUT
Break even analysis
ROI

Graphs are welcome.
Feel free to use an existing model, if you have any.