Real Estate Dev Spreadsheet

I need a comprehensive model for an adaptive reuse construction project. A full set of assumptions and baseline data already ready for delivery to selected consulted.

Requirements:
- Project Budget
- Sources and Uses
- Optimal Capital Stack
- 10 year P&L with amortizing debt schedule
- Full returns analysis (IRR/EIRR)

Ideal Skills:
- Advanced Excel or spreadsheet software skills.
- Experience in real estate development.
- Strong financial analysis capabilities.

Please provide samples of similar work.