financial model - GXO

Create a financial model of GXO Logistics (GXO-US) with income statement, cashflow statement and segments and build out columns to create estimates based on sales growth and margins which I can change and which feeds through to cash flow and balance sheet. Include also a valuation page which summarises EV/FCF, DIV yield and PER based on estimates versus current price