Financial Projections/Forecast for Startup Business

Job ID: 32891390

Budget: $30 – $250 USD

I need a 5-year financial projection/forecast for a startup business based on the following numbers. We are a services only company and do not sell products.

1. 2022 project revenue $5,100,000 with a 10% increase over the next 4 years.

2. Total cost of goods sold for 2022 is $75,000. Same the next 4 years.

3. Payroll expense is $4,000,000 in 2022 with a 10% increase over the next 4 years.

4. 20% tax rate annually

5. General & Administrative Expense (G&A) is 3% annually

6. Sales & Marketing is $50,000 annually

7. Consultants is $100,000 annually