Equity research report and financial model -- 2

Build a financial model including P&L, Balance Sheet, Cash flow with 5 years historical information and 5 years forecasts. Include all relevant valuation metrics and compare to an appropriate peer group.

Create an equity research report with an investment recommendation and price target for the stock.

The company is Smartpay (SMP.ASX)